Wilhelm Wilhelmsen Holding Q2

The Q2 numbers beat expectations in pretty much all sectors within the group. The outlook, however, was subdued, also in pretty much all sectors – as has been the story for the last couple of years.

The highlights:

  • Wallenius Wilhelmsen Logistics (WWL) reported a 16% increase year-on-year in adjusted EBITDA.
  • Half of the promised synergies have already been confirmed in WWL, ahead of schedule.
  • WMS (Maritime) is back on track with EBIT-margins above 10% after a brief dip below 6%. EBITDA beat expectations but were down 21% year-on-year.
  • The equity ratio is at 77%, up from 55% (no real change, new accounting method). If the investment in Drew Marine gets financed 100% by debt this figure will fall to 67%, which is still very solid.

Now that the daugther company (WWASA) has merged into WWL and the mother company (Wilhelm Wilhelmsen Holding) no longer has a controlling interest above 50% the accounting method has changed. Why do I mention something as silly as an accounting change? Because it changes the visibility of the risk for investors. As mentioned in my video in May of 2016 the “real” equity number was always in the 70s, as the mother company was never liable for WWASA’s debt. (As a sidenote, the high equity ratio is a major reason why I have dared to size up on this investment and make it my biggest position.)

Current discount to NAV – 38%

My estimate of the fair value sits at 324 NOK per share, which equates to a discount to NAV of just north of 38% from the current share price. Since margins for WMS have improved I have made a slight adjustment upwards compared to Q1. Here is the updated Excel sheet: wwhq22017



2 thoughts on “Wilhelm Wilhelmsen Holding Q2

    1. Thanks for pointing that out, pietje! The USD number is incorrect, while the NOK number is correct, as is the corresponding NOK per share which the valuation is based on, so there is no change in the fair value result. But I will fix the USD number in my next update. The Treasure USD number is correct and I will be using the same function for the WWL number as I use for Treasure in the future.


Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s